5 Vanessa LaneStaatsburgNY12580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staatsburg at 5 Vanessa Lane, Staatsburg, NY, 12580 priced at $529,000 pairs $3,954/mo rent with $422/mo cash flow after a $2,589/mo payment. Total monthly income equals $3,954/mo, and annual cash flow comes to $5,059/yr on $174,041 invested. Return on cash invested is 22.97% in year one, and rental yield stands at 8.97% on a $529,000 basis. Equity gained on principal adds $3,414/yr, and 5% annual appreciation accumulates to $146,153 by year five. Five-year ROI measures 119.86% and total cumulative return in cash reaches $208,601. For financing, Ziffy Mortgage’s DSCR program evaluates $3,954/mo property income against a $2,589/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12580, Staatsburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,971 (100%) |
| Owner Occupied HU | 1,383 (70.2%) |
| Renter Occupied HU | 375 (19.0%) |
| Vacant Housing Units | 213 (10.8%) |
| Median Home Value | $510,913 |
| Average Home Value | $624,837 |
Housing Distribution
Address Breakdown
Residential
1,521
Single Family
1,439
Multi-Family
82
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane E. Crittenden • Century 21 Alliance Realty Grp
Mls Name: OneKey MLS
Mls ID: #941455