5 Tsienneto Rd UNIT 4DerryNH03038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derry at 5 Tsienneto Rd UNIT 4, Derry, NH, 03038 with 5% annual appreciation on a $350,000 basis while $2,511/mo rent supports operations. Total monthly income totals $2,511/mo and a $1,713/mo payment preserves $165/mo for cash returns. Annual cash flow comes to $1,981/yr on $116,025 deployed, and return on cash invested reaches 21.62% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 8.61%. Five-year ROI measures 112.7% and total cumulative return in cash totals $130,766.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,511/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03038, Derry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,587 (100%) |
| Owner Occupied HU | 9,531 (65.3%) |
| Renter Occupied HU | 4,609 (31.6%) |
| Vacant Housing Units | 447 ( 3.1%) |
| Median Home Value | $482,768 |
| Average Home Value | $548,921 |
Housing Distribution
Address Breakdown
Residential
13,786
Single Family
10,398
Multi-Family
3,388
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Palardy • Keller Williams Gateway Realty
Mls Name: MLS PIN
Mls ID: #73402735