5 Tsienneto Rd UNIT 4, Derry, NH, 03038 | $165/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Tsienneto Rd UNIT 4, Derry, NH, 03038 | $165/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1277 sft

41 Derry Street, Merrimack, NH, 03054

2 Bed
2 Bath
800 sft

15 Lazy Day Dr UNIT 15, Westford, MA, 01886

4 Bed
2 Bath
1920 sft

26-28 South Road, Londonderry, NH, 03053

2 Bed
2 Bath
926 sft

8 Hammock Dr #8, Westford, MA, 01886

Nearby investment properties with comparable prices

2 Bed
2 Bath
1620 sft

146 Fieldstone Drive, Londonderry, NH, 03053

3 Bed
2 Bath
1580 sft

31 Spring Cove Road #31, Nashua, NH, 03062

Currently Rented+ 1 more

3 Bed
2 Bath
1622 sft

307 Amherst Street Unit-25, U-125, Nashua, NH, 03063

2 Bed
2 Bath
969 sft

113 School St APT 12, Lowell, MA, 01854

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Derry at 5 Tsienneto Rd UNIT 4, Derry, NH, 03038 with 5% annual appreciation on a $350,000 basis while $2,511/mo rent supports operations. Total monthly income totals $2,511/mo and a $1,713/mo payment preserves $165/mo for cash returns. Annual cash flow comes to $1,981/yr on $116,025 deployed, and return on cash invested reaches 21.62% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 8.61%. Five-year ROI measures 112.7% and total cumulative return in cash totals $130,766.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,511/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1984

N/A lot

$N/A/sqft

No HOA

More details about the property

Rare Derry NH Condo in Sunview Development!Discover a truly rare opportunity to own a THREE BEDROOM unit in the sought-after Sunview condominium development in Derry, New Hampshire. This much-loved and spacious home offers three floors of comfortable living.The generous layout includes a large primary bedroom featuring its own private bath and an exclusive balcony, perfect for relaxing. You'll appreciate the peace of mind that comes with a brand-new HVAC system and a two-year-old water heater, ensuring comfort and efficiency for years to come.Conveniently located, this home provides easy access to schools, shopping, and major commuter routes. The property also boasts a large single-car garage plus three additional driveway spaces, offering ample parking, along with abundant storage. Its prime location on the outskirts of the development ensures quick and easy access in and out. This home has great bones and is ready to be loved by its next owner!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03038, Derry, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,587 (100%)
Owner Occupied HU	9,531 (65.3%)
Renter Occupied HU	4,609 (31.6%)
Vacant Housing Units	447 ( 3.1%)
Median Home Value	$482,768
Average Home Value	$548,921