5 Tierra Dentro Ct, Los Lunas, NM, 87031 | $136/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
2 Bath
1278 sft

1620 McEwen Ct SW, Albuquerque, NM, 87105

2 Bed
2 Bath
1239 sft

308 Horizon Vista Blvd, Belen, NM, 87002

5 Bed
4 Bath
2945 sft

834 W Reinken Ave, Belen, NM, 87002

3 Bed
1 Bath
1620 sft

204 Horner St, Rio Communities, NM, 87002

Nearby investment properties with comparable prices

3 Bed
2 Bath
1379 sft

2960 Clear Sky St SW, Los Lunas, NM, 87031

2 Bed
2 Bath
1055 sft

1523 Tierra Verde Loop, Los Lunas, NM, 87031

4 Bed
2 Bath
1362 sft

1052 Vasquez Ct SE, Los Lunas, NM, 87031

- Bed
- Bath
1052 sft

1259 Tierra Verde Loop NW, Los Lunas, NM, 87031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Los Lunas at 5 Tierra Dentro Ct, Los Lunas, NM, 87031 at $325,490 posts ROI 21.42% with $136/mo cash flow from $2,046/mo rent. Total monthly income equals $2,046/mo, and annual cash flow records $1,628/yr on $107,900 to close. Return on cash invested measures 21.42% and rental yield reads 7.54% at the current $325,490. Equity gained on principal adds $2,100/yr, and 5% annual appreciation supports $89,927 by year five. Five-year ROI prints 110.52% and total cumulative return in cash totals $119,255.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,046/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565