5 Thoreau CourtEast WindsorNJ08520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Windsor at 5 Thoreau Court, East Windsor, NJ, 08520 priced at $549,000 pairs $4,166/mo rent with $143/mo cash flow after a $2,687/mo payment. Total monthly income equals $4,166/mo, and annual cash flow comes to $1,715/yr on $180,621 invested. Return on cash invested is 21.01% in year one, and rental yield stands at 9.11% on a $549,000 basis. Equity gained on principal adds $3,543/yr, and 5% annual appreciation accumulates to $151,679 by year five. Five-year ROI measures 110.22% and total cumulative return in cash reaches $199,076. For financing, Ziffy Mortgage’s DSCR program evaluates $4,166/mo property income against a $2,687/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2002
2,613 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08520, Hightstown, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,591 (100%) |
| Owner Occupied HU | 7,394 (63.8%) |
| Renter Occupied HU | 3,694 (31.9%) |
| Vacant Housing Units | 503 ( 4.3%) |
| Median Home Value | $427,988 |
| Average Home Value | $464,908 |
Housing Distribution
Address Breakdown
Residential
10,863
Single Family
10,018
Multi-Family
845
Businesses
786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Smith • Weichert Realtors-Old Bridge
Mls Name: MOMLS
Mls Provider:
Mls ID: #22425136
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.