5 Stableford Ct #11TyngsboroughMA01879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,594/mo, and a $8,492/mo payment. Purchase price stands at $1,735,000, and rental yield measures 2.49% with $3,594/mo rent. Return on cash invested shows 4.7% in year one, and 5% annual appreciation builds toward $479,349 over five years. Five-year ROI reaches 21.33% and total cumulative return in cash records $119,896. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,594/mo property income covering a $8,492/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01879, Tyngsboro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,829 (81.2%) |
| Renter Occupied HU | 710 (15.1%) |
| Vacant Housing Units | 177 ( 3.8%) |
| Median Home Value | $628,150 |
| Average Home Value | $706,772 |
Housing Distribution
Address Breakdown
Residential
4,688
Single Family
3,916
Multi-Family
772
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Vena • Toll Brothers Real Estate
Mls Name: MLS PIN
Mls ID: #73462990