5 Spring StreetPort HenryNY12974
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Henry at 5 Spring Street, Port Henry, NY, 12974 priced at $125,000 converts $973/mo rent into $138/mo cash flow after a $612/mo obligation. Total monthly income equals $973/mo, and annual cash flow totals $1,657/yr on $41,438 invested. Return on cash invested prints 23.91% in year one, and rental yield reads 9.34% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 125.06% and total cumulative return in cash sums $51,821. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $973/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1870
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12974, Port Henry, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 881 (100%) |
| Owner Occupied HU | 506 (57.4%) |
| Renter Occupied HU | 214 (24.3%) |
| Vacant Housing Units | 161 (18.3%) |
| Median Home Value | $192,500 |
| Average Home Value | $204,125 |
Housing Distribution
Address Breakdown
Residential
650
Single Family
627
Multi-Family
23
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Lane • Brannock Properties
Mls Name: Global MLS
Mls ID: #202521674