5 Sienna Ln LOT 5EarlysvilleVA22936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Earlysville at 5 Sienna Ln LOT 5, Earlysville, VA, 22936 offers $2,682/mo rent that, after a $627/mo payment, leaves $1,858/mo cash flow. Total monthly income is $2,682/mo, and annual cash flow is $22,301/yr on $42,432 cash. Return on cash invested measures 72.47% in year one, and rental yield stands at 25.14% at a $128,000 entry. Equity gained on principal adds $826/yr while 5% annual appreciation compounds into $35,364 by year five. Five-year ROI records 385.09% and total cumulative return in cash reaches $163,403. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,682/mo property income versus a $627/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Lot
Built in N/A
6.44 Acres lot
$N/A/sqft
$707 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22936, Earlysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,504 (100%) |
| Owner Occupied HU | 2,100 (83.9%) |
| Renter Occupied HU | 292 (11.7%) |
| Vacant Housing Units | 112 ( 4.5%) |
| Median Home Value | $643,072 |
| Average Home Value | $706,327 |
Housing Distribution
Address Breakdown
Residential
2,472
Single Family
2,073
Multi-Family
399
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Peter Cathcart • STEVENS & COMPANY-CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #650525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.