5 Serenity LnNashTX75569



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 5 Serenity Ln, Nash, TX, 75569 in Nash at $230,000 earns $1,769/mo in rent and nets $133/mo after the $1,034/mo payment, a 9.23% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $63,545 over five years. Ziffy Mortgage underwrites this on a 1.71 DSCR without U.S. credit history. With $2,118/yr in principal paydown, total projected return reaches $96,778.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $133 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,769 |
| Total Monthly Debt Service | $1,544 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75569, Nash, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,655 (100%) |
| Owner Occupied HU | 736 (44.5%) |
| Renter Occupied HU | 827 (50.0%) |
| Vacant Housing Units | 92 ( 5.6%) |
| Median Home Value | $157,031 |
| Average Home Value | $174,660 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,419
Multi-Family
117
Businesses
238



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1994
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75569, Nash, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,655 (100%) |
| Owner Occupied HU | 736 (44.5%) |
| Renter Occupied HU | 827 (50.0%) |
| Vacant Housing Units | 92 ( 5.6%) |
| Median Home Value | $157,031 |
| Average Home Value | $174,660 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,419
Multi-Family
117
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Greg Graham • Graham & Co Realty Group
Mls Name: NTREIS
Mls ID: #20952757
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








