5 Samosett DrDartmouthMA02748
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 5 Samosett Dr, Dartmouth, MA, 02748 in Dartmouth: $3,365/mo in rent, $718/mo in net income, 9.62% gross yield, 1.78 DSCR, all at $419,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $116,011 in appreciation and $3,867/yr in principal paydown projects total cumulative return of $205,684.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.1% |
| Monthly Cash Flow | $718 | $900 |
City averages based on Dartmouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,365 |
| Total Monthly Debt Service | $2,479 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1972
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02748, South Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,027 (100%) |
| Owner Occupied HU | 4,129 (68.5%) |
| Renter Occupied HU | 1,084 (18.0%) |
| Vacant Housing Units | 814 (13.5%) |
| Median Home Value | $613,618 |
| Average Home Value | $678,304 |
Housing Distribution
Address Breakdown
Residential
5,477
Single Family
5,081
Multi-Family
396
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1972
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02748, South Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,027 (100%) |
| Owner Occupied HU | 4,129 (68.5%) |
| Renter Occupied HU | 1,084 (18.0%) |
| Vacant Housing Units | 814 (13.5%) |
| Median Home Value | $613,618 |
| Average Home Value | $678,304 |
Housing Distribution
Address Breakdown
Residential
5,477
Single Family
5,081
Multi-Family
396
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Balestracci • Milestone Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73455503