5 S Cliffside Dr UNIT 5Willow SpringsIL60480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willow Springs at 5 S Cliffside Dr UNIT 5, Willow Springs, IL, 60480 offers $2,682/mo rent that, after a $1,713/mo payment, leaves $255/mo cash flow. Total monthly income is $2,682/mo, and annual cash flow is $3,055/yr on $115,992 cash. Return on cash invested measures 22.54% in year one, and rental yield stands at 9.2% at a $349,900 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,671 by year five. Five-year ROI records 117.97% and total cumulative return in cash reaches $136,830. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,682/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1994
3,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60480, Willow Springs, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,337 (100%) |
| Owner Occupied HU | 1,991 (85.2%) |
| Renter Occupied HU | 224 ( 9.6%) |
| Vacant Housing Units | 122 ( 5.2%) |
| Median Home Value | $383,333 |
| Average Home Value | $500,295 |
Housing Distribution
Address Breakdown
Residential
2,322
Single Family
1,985
Multi-Family
337
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Louis Kiessling • City Life Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12450814