5 Royal Dane Dr APT 45MarshfieldMA02050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshfield at 5 Royal Dane Dr APT 45, Marshfield, MA, 02050 listed at $285,000 pairs $2,711/mo rent with a $1,395/mo payment to leave $915/mo cash flow. Total monthly income runs $2,711/mo, and annual cash flow reaches $10,975/yr on $94,478 cash to close. Return on cash invested measures 31.53% in year one, and rental yield registers 11.41% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 165.3% and total cumulative return in cash totals $156,174. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,711/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02050, Marshfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,818 (69.8%) |
| Renter Occupied HU | 2,121 (16.8%) |
| Vacant Housing Units | 1,699 (13.4%) |
| Median Home Value | $742,771 |
| Average Home Value | $815,178 |
Housing Distribution
Address Breakdown
Residential
10,004
Single Family
9,133
Multi-Family
871
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Glenn McDonald • The Firm
Mls Name: MLS PIN
Mls ID: #73458046