5 Rosemary DrAikenSC29803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aiken at 5 Rosemary Dr, Aiken, SC, 29803 earns $358/mo cash flow from $2,142/mo rent with a $1,467/mo payment. Total monthly income totals $2,142/mo, and annual cash flow totals $4,295/yr on $99,326 capital. ROI tracks 24.23% on current figures, and rental yield reads 8.58% at a $299,625 purchase. Equity gained on principal adds $1,933/yr, and 5% annual appreciation supports $82,781 over five years. Five-year ROI reaches 125.72% and total cumulative return in cash sums $124,874. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,142/mo property income instead of your personal income.
Single Family
Built in 1966
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,169 (100%) |
| Owner Occupied HU | 15,226 (75.5%) |
| Renter Occupied HU | 3,539 (17.5%) |
| Vacant Housing Units | 1,404 ( 7.0%) |
| Median Home Value | $318,457 |
| Average Home Value | $356,519 |
Housing Distribution
Address Breakdown
Residential
19,802
Single Family
19,123
Multi-Family
679
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Circle • Forth & Bound Real Estate Company
Mls Name: Aiken MLS
Mls ID: #221354