5 Rosell CourtLagrangevilleNY12540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lagrangeville at 5 Rosell Court, Lagrangeville, NY, 12540 priced at $689,000 converts $5,658/mo rent into $1,057/mo cash flow after a $3,372/mo obligation. Total monthly income equals $5,658/mo, and annual cash flow totals $12,687/yr on $226,681 invested. Return on cash invested prints 25.66% in year one, and rental yield reads 9.85% against a $689,000 entry. Equity gained on principal adds $4,446/yr, while 5% annual appreciation compiles into $190,358 by year five. Five-year ROI reaches 134.29% and total cumulative return in cash sums $304,410. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,658/mo property income covering a $3,372/mo payment, not borrower’s personal income.
Single Family
Built in 1998
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12540, Lagrangeville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 2,386 (83.2%) |
| Renter Occupied HU | 313 (10.9%) |
| Vacant Housing Units | 170 ( 5.9%) |
| Median Home Value | $563,462 |
| Average Home Value | $595,583 |
Housing Distribution
Address Breakdown
Residential
2,796
Single Family
2,770
Multi-Family
26
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Milanesi • Corcoran Country Living
Mls Name: HVCRMLS
Mls ID: #20253297