5 Roosa RdShawangunkNY12589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shawangunk at 5 Roosa Rd, Shawangunk, NY, 12589 earns $789/mo cash flow from $4,462/mo rent with a $2,692/mo payment. Total monthly income totals $4,462/mo, and annual cash flow totals $9,470/yr on $180,950 capital. ROI tracks 25.29% on current figures, and rental yield reads 9.74% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 132.35% and total cumulative return in cash sums $239,482. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,462/mo property income instead of your personal income.
Single Family
Built in 1991
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12589, Wallkill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,918 (100%) |
| Owner Occupied HU | 4,179 (70.6%) |
| Renter Occupied HU | 1,247 (21.1%) |
| Vacant Housing Units | 492 ( 8.3%) |
| Median Home Value | $429,209 |
| Average Home Value | $461,380 |
Housing Distribution
Address Breakdown
Residential
4,943
Single Family
4,919
Multi-Family
24
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marty Remo • RE MAX PRIME PROPERTIES
Mls Name: NY State MLS
Mls ID: #11539891