Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sharpsburg at 5 Riverside Dr, Sharpsburg, GA, 30277 priced at $395,000 converts $2,803/mo rent into $399/mo cash flow after a $1,933/mo obligation. Total monthly income equals $2,803/mo, and annual cash flow totals $4,791/yr on $130,943 invested. Return on cash invested prints 23.57% in year one, and rental yield reads 8.52% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 122.36% and total cumulative return in cash sums $160,218. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,803/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30277, Sharpsburg, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,386 (100%) |
| Owner Occupied HU | 7,484 (89.2%) |
| Renter Occupied HU | 685 ( 8.2%) |
| Vacant Housing Units | 217 ( 2.6%) |
| Median Home Value | $393,479 |
| Average Home Value | $434,598 |
Residential
7,981
Single Family
7,981
Multi-Family
0
Businesses
357
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Catelyn Fraser • Atlanta Communities
Mls Name: GAMLS
Mls ID: #10654995
