5 Richman St, Clinton, MA, 01510 | $18/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1937 sft

20 Blaine Ave, Worcester, MA, 01603

Investment Property+ 1 more

9 Bed
3 Bath
3564 sft

132 Dewey St, Worcester, MA, 01610

3 Bed
1 Bath
1128 sft

259 Massasoit Rd, Worcester, MA, 01604

9 Bed
3 Bath
4290 sft

507 Grafton St, Worcester, MA, 01604

Nearby investment properties with comparable prices

4 Bed
2 Bath
1806 sft

34 Monroe Ave, Worcester, MA, 01602

1 Bed
1 Bath
1058 sft

1 Codman Way #212, Westborough, MA, 01581

5 Bed
2 Bath
2118 sft

29 Middle St, Fitchburg, MA, 01420

4 Bed
2 Bath
1872 sft

62-64 Old Leominster Rd, Fitchburg, MA, 01420

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clinton at 5 Richman St, Clinton, MA, 01510 offers a 7.6% rental yield on a $569,000 purchase with $3,604/mo rent. Total monthly income registers $3,604/mo, and a $2,785/mo payment leaves $18/mo available for distribution. Annual cash flow reaches $212/yr on $187,201 to close, and return on cash invested stands at 20.17% in year one. Equity gained on principal adds $3,672/yr while 5% annual appreciation supports $157,204 over five years. Portfolio math shows five-year ROI at 104.38% and total cumulative return in cash at $195,407. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,604/mo property income against a $2,785/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

7,099 sqft lot

$N/A/sqft

No HOA