Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bridgewater at 5 Prairie Ct, Bridgewater, VA, 22812 listed at $344,500 pairs $2,220/mo rent with a $1,686/mo payment to leave $96/mo cash flow. Total monthly income runs $2,220/mo, and annual cash flow reaches $1,149/yr on $114,202 cash to close. Return on cash invested measures 20.92% in year one, and rental yield registers 7.73% at a $344,500 basis. Equity gained on principal adds $2,223/yr, and annual property appreciation at 5% supports $95,179 by year five. Five-year ROI tracks 108.21% and total cumulative return in cash totals $123,579. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,686/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
3,049 sqft lot
$N/A/sqft
$195 quarterly HOA
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $344,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brad Cohen • Connexa Real Estate
Mls Name: HRAR
Mls ID: #658883
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
