5 Pine Crescent Unit 11VernonNJ07462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vernon at 5 Pine Crescent Unit 11, Vernon, NJ, 07462 priced at $387,900 pairs $3,036/mo rent with $271/mo cash flow after a $1,899/mo payment. Total monthly income equals $3,036/mo, and annual cash flow comes to $3,248/yr on $128,589 invested. Return on cash invested is 22.44% in year one, and rental yield stands at 9.39% on a $387,900 basis. Equity gained on principal adds $2,503/yr, and 5% annual appreciation accumulates to $107,170 by year five. Five-year ROI measures 117.62% and total cumulative return in cash reaches $151,245. For financing, Ziffy Mortgage’s DSCR program evaluates $3,036/mo property income against a $1,899/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2005
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07462, Vernon, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,484 (100%) |
| Owner Occupied HU | 2,256 (64.8%) |
| Renter Occupied HU | 731 (21.0%) |
| Vacant Housing Units | 497 (14.3%) |
| Median Home Value | $321,231 |
| Average Home Value | $329,901 |
Housing Distribution
Address Breakdown
Residential
2,973
Single Family
2,973
Multi-Family
0
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Glenn R Schechter • Realty Executives Mountain Prop.
Mls Name: GSMLS
Mls ID: #3992759