5 N Main St #6-NYantisTX75497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yantis at 5 N Main St #6-N, Yantis, TX, 75497 priced at $115,000 pairs $1,023/mo rent with $205/mo cash flow after a $563/mo payment. Total monthly income equals $1,023/mo, and annual cash flow comes to $2,461/yr on $38,123 invested. Return on cash invested is 26.36% in year one, and rental yield stands at 10.67% on a $115,000 basis. Equity gained on principal adds $742/yr, and 5% annual appreciation accumulates to $31,772 by year five. Five-year ROI measures 138.81% and total cumulative return in cash reaches $52,917. For financing, Ziffy Mortgage’s DSCR program evaluates $1,023/mo property income against a $563/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1900
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75497, Yantis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 1,540 (66.5%) |
| Renter Occupied HU | 256 (11.0%) |
| Vacant Housing Units | 521 (22.5%) |
| Median Home Value | $315,548 |
| Average Home Value | $347,609 |
Housing Distribution
Address Breakdown
Residential
2,009
Single Family
2,006
Multi-Family
3
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susie Terrell • Back 4T LLC
Mls Name: NTREIS
Mls ID: #20690646
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.