5 N Baca Grant WayCrestoneCO81131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crestone at 5 N Baca Grant Way, Crestone, CO, 81131 uses $203,980 cash to close to unlock $3,172/yr annual cash flow and $264/mo monthly cash flow. Total monthly income runs $3,878/mo, and a $3,035/mo payment keeps the spread at $264/mo. Purchase price stands at $620,000, and rental yield measures 7.51% with $3,878/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 111.49% and total cumulative return in cash records $227,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,878/mo property income covering a $3,035/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81131, Crestone, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 981 (100%) |
| Owner Occupied HU | 553 (56.4%) |
| Renter Occupied HU | 181 (18.5%) |
| Vacant Housing Units | 247 (25.2%) |
| Median Home Value | $318,145 |
| Average Home Value | $371,022 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices