5 Morvan Cir, Bella Vista, AR, 72715 | $181/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1334 sft

901 Watertower Rd, Bentonville, AR, 72712

4 Bed
3 Bath
2483 sft

1201 Bunker Dr, Pea Ridge, AR, 72751

3 Bed
2 Bath
1440 sft

8 Mindy Ln, Bella Vista, AR, 72715

3 Bed
2 Bath
1880 sft

127 Van Dorn St, Pea Ridge, AR, 72751

Nearby investment properties with comparable prices

3 Bed
2 Bath
1650 sft

1650 Plan, Concord, Pea Ridge, AR, 72751

3 Bed
2 Bath
1637 sft

3011 Laredo Ln, Gravette, AR, 72736

3 Bed
2 Bath
1637 sft

3070 Amarillo Way, Centerton, AR, 72736

3 Bed
2 Bath
1637 sft

3011 Laredo Ln, Centerton, AR, 72736

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bella Vista at 5 Morvan Cir, Bella Vista, AR, 72715 with 5% annual appreciation on a $389,000 basis while $2,519/mo rent supports operations. Total monthly income totals $2,519/mo and a $1,904/mo payment preserves $181/mo for cash returns. Annual cash flow comes to $2,167/yr on $128,954 deployed, and return on cash invested reaches 21.59% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,474 alongside rental yield of 7.77%. Five-year ROI measures 111.63% and total cumulative return in cash totals $143,946.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,519/mo property income versus a $1,904/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

0.74 Acres lot

$N/A/sqft

No HOA