5 Moonraker Rd, Ocean Pines, MD, 21811 | $483/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1112 sft

9 Poplar Trl, Ocean Pines, MD, 21811

3 Bed
2 Bath
1647 sft

9800 Coastal Hwy UNIT 1013, Ocean City, MD, 21842

2 Bed
2 Bath
1488 sft

32654 Pear Tree Rd, Millsboro, DE, 19966

3 Bed
3 Bath
2317 sft

27 Avon Park Blvd, Ocean View, DE, 19970

Nearby investment properties with comparable prices

2 Bed
3 Bath
1837 sft

29453 Oxford Dr, Millsboro, DE, 19966

3 Bed
- Bath
1728 sft

301 Holly Dr, Dagsboro, DE, 19939

4 Bed
3 Bath
2432 sft

32377 Back 9 Way #3747, Millsboro, DE, 19966

3 Bed
2 Bath
1554 sft

206 Chapel Of Ease St, Dagsboro, DE, 19939

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Pines at 5 Moonraker Rd, Ocean Pines, MD, 21811 generates $2,939/mo in rent and, after a $1,933/mo payment, leaves $483/mo in cash flow. Total monthly income is $2,939/mo, and annual cash flow is $5,793/yr on $130,909 invested. Return on cash invested sits at 24.33% in year one, and rental yield is 8.93% on a $394,900 entry. Equity gained on principal adds $2,548/yr, while 5% annual appreciation builds toward $109,104 over five years. Five-year ROI reaches 126.62% and total cumulative return in cash sums $165,755. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,939/mo property income rather than buyer’s personal income.

Single Family

Built in 1985

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21811, Berlin, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,557 (100%)
Owner Occupied HU	8,949 (54.0%)
Renter Occupied HU	2,329 (14.1%)
Vacant Housing Units	5,279 (31.9%)
Median Home Value	$402,871
Average Home Value	$482,648