Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newnan at 5 Mercury Ln #35, Newnan, GA, 30265 priced at $346,786 pairs $2,450/mo rent with $195/mo cash flow after a $1,697/mo payment. Total monthly income equals $2,450/mo, and annual cash flow comes to $2,337/yr on $114,960 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 8.48% on a $346,786 basis. Equity gained on principal adds $2,238/yr, and 5% annual appreciation accumulates to $95,811 by year five. Five-year ROI measures 114.16% and total cumulative return in cash reaches $131,233. For financing, Ziffy Mortgage’s DSCR program evaluates $2,450/mo property income against a $1,697/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2025
435.60 sqft lot
$N/A/sqft
$1,740 annually HOA
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $346,786 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rebecca B Huffstetler • KM Homes Realty
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7521965
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
