5 Lone Oak Thrill Hill RdMountain HomeTX78058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mountain Home at 5 Lone Oak Thrill Hill Rd, Mountain Home, TX, 78058 offers a 12.33% rental yield on a $185,000 purchase with $1,901/mo rent. Total monthly income registers $1,901/mo, and a $905/mo payment leaves $586/mo available for distribution. Annual cash flow reaches $7,031/yr on $61,328 to close, and return on cash invested stands at 31.37% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 165.52% and total cumulative return in cash at $101,511. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,901/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Lot
Built in N/A
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78058, Mountain Home, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 603 (100%) |
| Owner Occupied HU | 404 (67.0%) |
| Renter Occupied HU | 63 (10.4%) |
| Vacant Housing Units | 136 (22.6%) |
| Median Home Value | $442,466 |
| Average Home Value | $499,697 |
Housing Distribution
Address Breakdown
Residential
544
Single Family
544
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenna Moore • Topper Real Estate
Mls Name: CHCBOR
Mls Provider:
Mls ID: #94173
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.