5 Langelley Drive, Lee, NH, 03861 | $757/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1344 sft

101 School Street, Berwick, ME, 03901

Currently Rented+ 3 more

5 Bed
3 Bath
4012 sft

215 Bay Road, Farmington, NH, 03835

2 Bed
3 Bath
1882 sft

12 Thornhill Road, Stratham, NH, 03885

2 Bed
2 Bath
1135 sft

49 Lantern Ln #49, Kingston, NH, 03848

Nearby investment properties with comparable prices

2 Bed
2 Bath
958 sft

50 Brookside Drive #P1, Exeter, NH, 03833

1 Bed
1 Bath
808 sft

25 Balmoral Drive, Stratham, NH, 03885

2 Bed
2 Bath
1574 sft

15 Pheasant Hill Drive UNIT B, North Berwick, ME, 03906

1 Bed
1 Bath
587 sft

525 MAPLEWOOD Avenue #9, Portsmouth, NH, 03801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lee at 5 Langelley Drive, Lee, NH, 03861 earns $757/mo cash flow from $3,270/mo rent with a $1,835/mo payment. Total monthly income totals $3,270/mo, and annual cash flow totals $9,082/yr on $124,313 capital. ROI tracks 27.22% on current figures, and rental yield reads 10.46% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 142.68% and total cumulative return in cash sums $177,375. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,270/mo property income instead of your personal income.

Townhouse

Built in 1988

N/A lot

$N/A/sqft

No HOA