5 Johnny Ct, Wichita Falls, TX, 76302 | $499/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1393 sft

822 S Preston Rd, Burkburnett, TX, 76354

3 Bed
2 Bath
1935 sft

4513 Westward Dr, Wichita Falls, TX, 76308

3 Bed
2 Bath
1460 sft

915 W Louisa Ave, Iowa Park, TX, 76367

4 Bed
2 Bath
1554 sft

716 N Graham St, Henrietta, TX, 76365

Nearby investment properties with comparable prices

3 Bed
2 Bath
1377 sft

5522 Rhone Dr, Wichita Falls, TX, 76306

4 Bed
2 Bath
1590 sft

5113 Jamaica Dr, Wichita Falls, TX, 76310

3 Bed
2 Bath
1415 sft

4629 El Capitan Dr, Wichita Falls, TX, 76310

3 Bed
2 Bath
1858 sft

2304 Randolph Dr, Wichita Falls, TX, 76306

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wichita Falls at 5 Johnny Ct, Wichita Falls, TX, 76302 with 5% annual appreciation on a $249,900 basis while $2,276/mo rent supports operations. Total monthly income totals $2,276/mo and a $1,223/mo payment preserves $499/mo for cash returns. Annual cash flow comes to $5,989/yr on $82,842 deployed, and return on cash invested reaches 27.14% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 10.93%. Five-year ROI measures 142.87% and total cumulative return in cash totals $118,358.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,276/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2010

5,662 sqft lot

$N/A/sqft

No HOA