5 James Pl, Woodland, CA, 95695 | $1,939/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2338 sft

1701 Fern Glen Ave, Sacramento, CA, 95834

4 Bed
3 Bath
2636 sft

7490 English Hills Rd, Vacaville, CA, 95688

4 Bed
3 Bath
1823 sft

3400 Lumley Ln, Sacramento, CA, 95834

4 Bed
3 Bath
2970 sft

1710 Misfeldt St, Dixon, CA, 95620

Nearby investment properties with comparable prices

3 Bed
2 Bath
1382 sft

4020 Martin Luther King Jr Blvd, Sacramento, CA, 95820

3 Bed
3 Bath
1774 sft

5301 E Commerce Way UNIT 23103, Sacramento, CA, 95835

1 Bed
1 Bath
656 sft

1818 L St UNIT 415, Sacramento, CA, 95811

3 Bed
2 Bath
1411 sft

3016 Mendel Way, Sacramento, CA, 95833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Woodland at 5 James Pl, Woodland, CA, 95695 priced at $569,000 pairs $5,459/mo rent with $1,939/mo cash flow after a $2,785/mo payment. Total monthly income equals $5,459/mo, and annual cash flow comes to $23,268/yr on $187,201 invested. Return on cash invested is 32.49% in year one, and rental yield stands at 11.51% on a $569,000 basis. Equity gained on principal adds $3,672/yr, and 5% annual appreciation accumulates to $157,204 by year five. Five-year ROI measures 170.29% and total cumulative return in cash reaches $318,779. For financing, Ziffy Mortgage’s DSCR program evaluates $5,459/mo property income against a $2,785/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1968

8,891 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95695, Woodland, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,547 (100%)
Owner Occupied HU	7,566 (52.0%)
Renter Occupied HU	6,458 (44.4%)
Vacant Housing Units	523 ( 3.6%)
Median Home Value	$558,917
Average Home Value	$635,831