Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Phenix City at 5 Ivy Loop, Phenix City, AL, 36867 priced at $375,000 pairs $2,748/mo rent with $549/mo cash flow after a $1,835/mo payment. Total monthly income equals $2,748/mo, and annual cash flow comes to $6,591/yr on $124,313 invested. Return on cash invested is 25.21% in year one, and rental yield stands at 8.79% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 130.87% and total cumulative return in cash reaches $162,687. For financing, Ziffy Mortgage’s DSCR program evaluates $2,748/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2011
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36867, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,988 (100%) |
| Owner Occupied HU | 4,689 (42.7%) |
| Renter Occupied HU | 5,283 (48.1%) |
| Vacant Housing Units | 1,016 ( 9.2%) |
| Median Home Value | $205,048 |
| Average Home Value | $271,717 |
Residential
10,181
Single Family
8,150
Multi-Family
2,031
Businesses
738
Date | Event | Price |
|---|---|---|
| 2023-12-01 | Sold | $375,000 |
| 2023-10-30 | Pending sale | $399,900 |
| 2023-09-14 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-01 | $2488.60 | 9.91% | $42,760 | 9.58% |
| 2022-11-01 | $2264.20 | 8.76% | $39,020 | 8.45% |
| 2021-11-01 | $2081.80 | 17.15% | $35,980 | 16.44% |
Listed by: Richard Galbraith • Berkshire Hathaway HS First Magnolia Realty
Mls Name: CBORGA
Mls Provider:
Mls ID: #201106
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
