Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sea Bright at 5 Island View Way UNIT 57, Sea Bright, NJ, 07760 priced at $829,900 converts $6,989/mo rent into $194/mo cash flow after a $4,062/mo obligation. Total monthly income equals $6,989/mo, and annual cash flow totals $2,323/yr on $273,037 invested. Return on cash invested prints 20.91% in year one, and rental yield reads 10.11% against a $829,900 entry. Equity gained on principal adds $5,355/yr, while 5% annual appreciation compiles into $229,286 by year five. Five-year ROI reaches 110.83% and total cumulative return in cash sums $302,603. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,989/mo property income covering a $4,062/mo payment, not borrower’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$880 monthly HOA
Neighborhood data shown for ZIP Code: 07760, Rumson, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,283 (100%) |
| Owner Occupied HU | 2,981 (69.6%) |
| Renter Occupied HU | 595 (13.9%) |
| Vacant Housing Units | 707 (16.5%) |
| Median Home Value | $1,419,553 |
| Average Home Value | $1,477,960 |
Residential
3,990
Single Family
3,950
Multi-Family
40
Businesses
331
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $829,900 |
| 2025-07-01 | Listing removed | $839,900 |
| 2025-06-03 | Price change | $839,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $6565.81 | 3.45% | $686,800 | N/A |
| 2023-07-02 | $6346.75 | -4.59% | N/A | N/A |
| 2022-07-02 | $6652.31 | -0.16% | $588,700 | 10.00% |
What's Special
Pull Down Stairs
Listed by: Michelle Arege-Coffenberg • Preferred Properties Real Estate
Mls Name: MOMLS
Mls Provider:
Mls ID: #22519470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
