5 Island Ave APT 5AMiami BeachFL33139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami Beach at 5 Island Ave APT 5A, Miami Beach, FL, 33139 priced at $449,000 converts $4,478/mo rent into $1,498/mo cash flow after a $2,198/mo obligation. Total monthly income equals $4,478/mo, and annual cash flow totals $17,976/yr on $148,844 invested. Return on cash invested prints 31.99% in year one, and rental yield reads 11.97% against a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation compiles into $124,050 by year five. Five-year ROI reaches 168.19% and total cumulative return in cash sums $250,336. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,478/mo property income covering a $2,198/mo payment, not borrower’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33139, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,073 (100%) |
| Owner Occupied HU | 8,020 (26.7%) |
| Renter Occupied HU | 13,441 (44.7%) |
| Vacant Housing Units | 8,612 (28.6%) |
| Median Home Value | $757,323 |
| Average Home Value | $1,011,532 |
Housing Distribution
Address Breakdown
Residential
27,623
Single Family
3,294
Multi-Family
24,329
Businesses
2,457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mayra Pupo • Person to Person Realty Inc
Mls Name: MIAMI
Mls ID: #A11831918