5 Hinman St APT 4SturbridgeMA01518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sturbridge at 5 Hinman St APT 4, Sturbridge, MA, 01518 listed at $359,900 pairs $2,736/mo rent with a $1,762/mo payment to leave $467/mo cash flow. Total monthly income runs $2,736/mo, and annual cash flow reaches $5,606/yr on $119,307 cash to close. Return on cash invested measures 24.61% in year one, and rental yield registers 9.12% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 128.22% and total cumulative return in cash totals $152,978. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,736/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01518, Fiskdale, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,401 (100%) |
| Owner Occupied HU | 984 (70.2%) |
| Renter Occupied HU | 287 (20.5%) |
| Vacant Housing Units | 130 ( 9.3%) |
| Median Home Value | $498,872 |
| Average Home Value | $570,592 |
Housing Distribution
Address Breakdown
Residential
1,271
Single Family
1,055
Multi-Family
216
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marie Hills • Greater Metropolitan R. E.
Mls Name: MLS PIN
Mls ID: #73448751