5 Hillcrest DrAthensOH45701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athens at 5 Hillcrest Dr, Athens, OH, 45701 priced at $362,000 converts $3,343/mo rent into $962/mo cash flow after a $1,772/mo obligation. Total monthly income equals $3,343/mo, and annual cash flow totals $11,540/yr on $120,003 invested. Return on cash invested prints 29.53% in year one, and rental yield reads 11.08% against a $362,000 entry. Equity gained on principal adds $2,336/yr, while 5% annual appreciation compiles into $100,014 by year five. Five-year ROI reaches 154.92% and total cumulative return in cash sums $185,905. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,343/mo property income covering a $1,772/mo payment, not borrower’s personal income.
Single Family
Built in 1956
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45701, Athens, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,893 (100%) |
| Owner Occupied HU | 5,295 (41.1%) |
| Renter Occupied HU | 6,517 (50.5%) |
| Vacant Housing Units | 1,081 ( 8.4%) |
| Median Home Value | $246,885 |
| Average Home Value | $296,346 |
Housing Distribution
Address Breakdown
Residential
12,484
Single Family
10,439
Multi-Family
2,045
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russell Chamberlain • The Athens Real Estate Co., Ltd.
Mls Name: Athens County BOR
Mls Provider:
Mls ID: #2433299
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.