5 Hickory Hill DriveLondonderryNH03053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Londonderry at 5 Hickory Hill Drive, Londonderry, NH, 03053 earns $794/mo cash flow from $4,460/mo rent with a $2,677/mo payment. Total monthly income totals $4,460/mo, and annual cash flow totals $9,526/yr on $179,963 capital. ROI tracks 25.35% on current figures, and rental yield reads 9.78% at a $547,000 purchase. Equity gained on principal adds $3,530/yr, and 5% annual appreciation supports $151,126 over five years. Five-year ROI reaches 132.68% and total cumulative return in cash sums $238,780. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,460/mo property income instead of your personal income.
Single Family
Built in 1982
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03053, Londonderry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,495 (100%) |
| Owner Occupied HU | 8,550 (81.5%) |
| Renter Occupied HU | 1,717 (16.4%) |
| Vacant Housing Units | 228 ( 2.2%) |
| Median Home Value | $561,735 |
| Average Home Value | $571,522 |
Housing Distribution
Address Breakdown
Residential
10,220
Single Family
8,485
Multi-Family
1,735
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristine Lamphere • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5058395