5 Greenhouse WayRandolphMA02368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Randolph at 5 Greenhouse Way, Randolph, MA, 02368 uses $273,070 cash to close to unlock $2,581/yr annual cash flow and $215/mo monthly cash flow. Total monthly income runs $5,446/mo, and a $4,062/mo payment keeps the spread at $215/mo. Purchase price stands at $830,000, and rental yield measures 7.87% with $5,446/mo rent. Return on cash invested shows 21.01% in year one, and 5% annual appreciation builds toward $229,314 over five years. Five-year ROI reaches 108.85% and total cumulative return in cash records $297,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,446/mo property income covering a $4,062/mo payment rather than investor’s personal income.
Single Family
Built in 2001
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02368, Randolph, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,904 (100%) |
| Owner Occupied HU | 8,426 (65.3%) |
| Renter Occupied HU | 4,083 (31.6%) |
| Vacant Housing Units | 395 ( 3.1%) |
| Median Home Value | $574,952 |
| Average Home Value | $620,305 |
Housing Distribution
Address Breakdown
Residential
12,492
Single Family
9,803
Multi-Family
2,689
Businesses
825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Hughes • Todd A. Sandler REALTORS
Mls Name: MLS PIN
Mls ID: #73417414