5 Fm 1013 W, Kirbyville, TX, 75956 | 4.08% Rental Yield

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1064 sft

1303 Hopkins Dr, Jasper, TX, 75951

2 Bed
1 Bath
1451 sft

971 S Bowie St, Jasper, TX, 75951

3 Bed
2 Bath
- sft

235 County Road 3715, Woodville, TX, 75979

3 Bed
2 Bath
1548 sft

1853 County Road 3004, Newton, TX, 75966

Nearby investment properties with comparable prices

3 Bed
2 Bath
1568 sft

445 County Road 4309, Hillister, TX, 77624

3 Bed
2 Bath
2140 sft

105 Cinnamon Oak St, Jasper, TX, 75951

3 Bed
2 Bath
1360 sft

193 County Road 355, Jasper, TX, 75951

4 Bed
2 Bath
1512 sft

4714 Us Highway 96 S, Jasper, TX, 75951

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $954/mo, and a $1,373/mo payment. Purchase price stands at $280,500, and rental yield measures 4.08% with $954/mo rent. Return on cash invested shows 6.48% in year one, and 5% annual appreciation builds toward $77,497 over five years. Five-year ROI reaches 32.07% and total cumulative return in cash records $29,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $954/mo property income covering a $1,373/mo payment rather than investor’s personal income.

Single Family

Built in N/A

51 Acres lot

$N/A/sqft

No HOA