5 Denise DriveEast PatchogueNY11772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Patchogue at 5 Denise Drive, East Patchogue, NY, 11772 listed at $569,000 pairs $5,520/mo rent with a $2,785/mo payment to leave $1,720/mo cash flow. Total monthly income runs $5,520/mo, and annual cash flow reaches $20,643/yr on $187,201 cash to close. Return on cash invested measures 31.09% in year one, and rental yield registers 11.64% at a $569,000 basis. Equity gained on principal adds $3,672/yr, and annual property appreciation at 5% supports $157,204 by year five. Five-year ROI tracks 163.41% and total cumulative return in cash totals $305,903. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,520/mo property income relative to a $2,785/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11772, Patchogue, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,762 (100%) |
| Owner Occupied HU | 11,091 (59.1%) |
| Renter Occupied HU | 6,465 (34.5%) |
| Vacant Housing Units | 1,206 ( 6.4%) |
| Median Home Value | $538,754 |
| Average Home Value | $606,322 |
Housing Distribution
Address Breakdown
Residential
17,139
Single Family
14,452
Multi-Family
2,687
Businesses
1,514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony J. Maciaszek C2EX • HomeSmart Dynamic Realty
Mls Name: OneKey MLS
Mls ID: #942963