5 Danube WayOlympia FieldsIL60461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Olympia Fields at 5 Danube Way, Olympia Fields, IL, 60461 priced at $381,700 pairs $3,505/mo rent with $833/mo cash flow after a $1,868/mo payment. Total monthly income equals $3,505/mo, and annual cash flow comes to $9,992/yr on $126,534 invested. Return on cash invested is 27.81% in year one, and rental yield stands at 11.02% on a $381,700 basis. Equity gained on principal adds $2,463/yr, and 5% annual appreciation accumulates to $105,457 by year five. Five-year ROI measures 146.26% and total cumulative return in cash reaches $185,070. For financing, Ziffy Mortgage’s DSCR program evaluates $3,505/mo property income against a $1,868/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1968
0.33 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60461, Olympia Fields, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,946 (100%) |
| Owner Occupied HU | 1,518 (78.0%) |
| Renter Occupied HU | 235 (12.1%) |
| Vacant Housing Units | 193 ( 9.9%) |
| Median Home Value | $305,670 |
| Average Home Value | $332,314 |
Housing Distribution
Address Breakdown
Residential
1,997
Single Family
1,801
Multi-Family
196
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Neil Gates • Chase Real Estate LLC
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12379207
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#17)