








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Front Royal at 5 Crestview Dr, Front Royal, VA, 22630 offers $2,125/mo rent that, after a $1,517/mo payment, leaves $272/mo cash flow. Total monthly income is $2,125/mo, and annual cash flow is $3,266/yr on $102,765 cash. Return on cash invested measures 23.09% in year one, and rental yield stands at 8.23% at a $310,000 entry. Equity gained on principal adds $2,000/yr while 5% annual appreciation compounds into $85,647 by year five. Five-year ROI records 119.63% and total cumulative return in cash reaches $122,935. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,125/mo property income versus a $1,517/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Steve Gardner • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAWR2012674