5 Court Capistrano APT 3Wichita FallsTX76310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wichita Falls at 5 Court Capistrano APT 3, Wichita Falls, TX, 76310 priced at $139,900 converts $1,345/mo rent into $350/mo cash flow after a $685/mo obligation. Total monthly income equals $1,345/mo, and annual cash flow totals $4,199/yr on $46,377 invested. Return on cash invested prints 28.96% in year one, and rental yield reads 11.54% against a $139,900 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation compiles into $38,652 by year five. Five-year ROI reaches 152.59% and total cumulative return in cash sums $70,767. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,345/mo property income covering a $685/mo payment, not borrower’s personal income.
Townhouse
Built in 1968
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76310, Wichita Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,807 (100%) |
| Owner Occupied HU | 5,929 (60.5%) |
| Renter Occupied HU | 3,075 (31.4%) |
| Vacant Housing Units | 803 ( 8.2%) |
| Median Home Value | $212,575 |
| Average Home Value | $237,484 |
Housing Distribution
Address Breakdown
Residential
8,824
Single Family
7,287
Multi-Family
1,537
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KAYLE BYRNE-PARKS • Paramount Real Estate Services
Mls Name: WFAR
Mls ID: #181590