








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Worcester at 5 Coombs Rd, Worcester, MA, 01602 with 5% annual appreciation on a $499,000 basis while $3,768/mo rent supports operations. Total monthly income totals $3,768/mo and a $2,442/mo payment preserves $623/mo for cash returns. Annual cash flow comes to $7,479/yr on $165,419 deployed, and return on cash invested reaches 24.43% in year one. Equity gained on principal adds $3,220/yr, and five-year appreciation sums $137,865 alongside rental yield of 9.06%. Five-year ROI measures 127.25% and total cumulative return in cash totals $210,498.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,768/mo property income versus a $2,442/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1925
6,380 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01602, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,982 (100%) |
| Owner Occupied HU | 6,252 (62.6%) |
| Renter Occupied HU | 3,352 (33.6%) |
| Vacant Housing Units | 378 ( 3.8%) |
| Median Home Value | $458,847 |
| Average Home Value | $505,577 |
Residential
9,218
Single Family
7,793
Multi-Family
1,425
Businesses
469
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Miller Real Estate Group • Keller Williams Pinnacle Central
Mls Name: MLS PIN
Mls ID: #73430980