Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Holmdel at 5 Colts Drive, Holmdel, NJ, 07733 priced at $1,599,000 pairs $6,744/mo rent with after a $7,826/mo payment. Total monthly income equals $6,744/mo. Return on cash invested is 9.59% in year one, and rental yield stands at 5.06% on a $1,599,000 basis. Equity gained on principal adds $10,318/yr, and 5% annual appreciation accumulates to $441,774 by year five. Five-year ROI measures 48.67% and total cumulative return in cash reaches $252,169. For financing, Ziffy Mortgage’s DSCR program evaluates $6,744/mo property income against a $7,826/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07733, Holmdel, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,092 (100%) |
| Owner Occupied HU | 5,308 (87.1%) |
| Renter Occupied HU | 538 ( 8.8%) |
| Vacant Housing Units | 246 ( 4.0%) |
| Median Home Value | $899,930 |
| Average Home Value | $980,202 |
Residential
5,879
Single Family
5,807
Multi-Family
72
Businesses
549
Date | Event | Price |
|---|---|---|
| 2023-08-02 | Sold | $1,200,000 |
| 2023-06-09 | Pending sale | $1,275,000 |
| 2023-06-01 | Contingent | $1,275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-19 | $20580.98 | -15.34% | $1,305,900 | -12.60% |
| 2023-02-19 | $24310.63 | 7.36% | $1,494,200 | 19.63% |
| 2022-02-19 | $22644.37 | -11.53% | $1,249,000 | -2.11% |
Listed by: Teresa A Pavlinetz • Coldwell Banker Realty
Mls Name: MOMLS
Mls Provider:
Mls ID: #22504000
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
