5 Cedar Reef Dr UNIT D-201Saint Helena IslandSC29920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Helena Island at 5 Cedar Reef Dr UNIT D-201, Saint Helena Island, SC, 29920 at $464,900 posts ROI 23.12% with $413/mo cash flow from $3,180/mo rent. Total monthly income equals $3,180/mo, and annual cash flow records $4,956/yr on $154,114 to close. Return on cash invested measures 23.12% and rental yield reads 8.21% at the current $464,900. Equity gained on principal adds $3,000/yr, and 5% annual appreciation supports $128,443 by year five. Five-year ROI prints 119.76% and total cumulative return in cash totals $184,564.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,180/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29920, Saint Helena Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,414 (100%) |
| Owner Occupied HU | 4,090 (55.2%) |
| Renter Occupied HU | 504 ( 6.8%) |
| Vacant Housing Units | 2,820 (38.0%) |
| Median Home Value | $372,123 |
| Average Home Value | $477,945 |
Housing Distribution
Address Breakdown
Residential
6,055
Single Family
5,939
Multi-Family
116
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Schiavon • RE/MAX Island Realty
Mls Name: REsides, Inc.
Mls Provider:
Mls ID: #450191
Disclaimer: We do not attempt to independently verify the currency, completeness, accuracy or authenticity of the data contained herein. It may be subject to transcription and transmission errors. Accordingly, the data is provided on an as is as available basis only and may not reflect all real estate activity in the market. 2025 REsides, Inc. All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REsides, Inc.