5 Calle OrillaSanta FeNM87506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Fe at 5 Calle Orilla, Santa Fe, NM, 87506 listed at $432,000 pairs $3,703/mo rent with a $2,114/mo payment to leave $1,168/mo cash flow. Total monthly income runs $3,703/mo, and annual cash flow reaches $14,014/yr on $143,208 cash to close. Return on cash invested measures 29.69% in year one, and rental yield registers 10.29% at a $432,000 basis. Equity gained on principal adds $2,788/yr, and annual property appreciation at 5% supports $119,354 by year five. Five-year ROI tracks 154.9% and total cumulative return in cash totals $221,827. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,703/mo property income relative to a $2,114/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87506, Santa Fe, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,971 (100%) |
| Owner Occupied HU | 5,887 (65.6%) |
| Renter Occupied HU | 1,612 (18.0%) |
| Vacant Housing Units | 1,472 (16.4%) |
| Median Home Value | $740,284 |
| Average Home Value | $851,960 |
Housing Distribution
Address Breakdown
Residential
7,136
Single Family
6,182
Multi-Family
954
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A