5 Bryant Crescent #2F, White Plains, NY, 10605 | $194/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
800 sft

61 W Grand Street #0-C, Mount Vernon, NY, 10552

2 Bed
1 Bath
900 sft

279 N Broadway #1T, Yonkers, NY, 10701

1 Bed
1 Bath
250 sft

325 E 202 Street #4D, Bronx, NY, 10467

1 Bed
1 Bath
750 sft

60 White Oak Street #2-H, New Rochelle, NY, 10801

Nearby investment properties with comparable prices

1 Bed
1 Bath
775 sft

3131 Grand Concourse APT 11J, Bronx, NY, 10468

- Bed
1 Bath
550 sft

140 N Broadway #IT9, Irvington, NY, 10533

1 Bed
1 Bath
- sft

21-47 33 St UNIT 1B, Astoria, NY, 11105

1 Bed
1 Bath
- sft

6 Horizon Rd APT 1204, Fort Lee, NJ, 07024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in White Plains at 5 Bryant Crescent #2F, White Plains, NY, 10605 offers $1,509/mo rent that, after a $964/mo payment, leaves $194/mo cash flow. Total monthly income is $1,509/mo, and annual cash flow is $2,324/yr on $65,306 cash. Return on cash invested measures 23.47% in year one, and rental yield stands at 9.19% at a $197,000 entry. Equity gained on principal adds $1,271/yr while 5% annual appreciation compounds into $54,427 by year five. Five-year ROI records 122.58% and total cumulative return in cash reaches $80,054. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,509/mo property income versus a $964/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1951

N/A lot

$N/A/sqft

No HOA