5 Beryl RdCheltenhamPA19012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cheltenham at 5 Beryl Rd, Cheltenham, PA, 19012 offers a 9.6% rental yield on a $425,000 purchase with $3,400/mo rent. Total monthly income registers $3,400/mo, and a $2,080/mo payment leaves $615/mo available for distribution. Annual cash flow reaches $7,383/yr on $140,888 to close, and return on cash invested stands at 25.15% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 131.44% and total cumulative return in cash at $185,189. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,400/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19012, Cheltenham, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,524 (100%) |
| Owner Occupied HU | 2,096 (83.0%) |
| Renter Occupied HU | 323 (12.8%) |
| Vacant Housing Units | 105 ( 4.2%) |
| Median Home Value | $358,022 |
| Average Home Value | $387,032 |
Housing Distribution
Address Breakdown
Residential
2,498
Single Family
2,484
Multi-Family
14
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Polykoff • Keller Williams Realty Devon-Wayne
Mls Name: Bright MLS
Mls ID: #PAMC2159358