Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rochester at 5 Bermuda Lane, Rochester, NH, 03867 offers $1,554/mo rent that, after a $974/mo payment, leaves $220/mo cash flow. Total monthly income is $1,554/mo, and annual cash flow is $2,642/yr on $65,969 cash. Return on cash invested measures 23.91% in year one, and rental yield stands at 9.37% at a $199,000 entry. Equity gained on principal adds $1,284/yr while 5% annual appreciation compounds into $54,980 by year five. Five-year ROI records 125.05% and total cumulative return in cash reaches $82,494. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,554/mo property income versus a $974/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amy Turner • Compass New England, LLC
Mls Name: PrimeMLS
Mls ID: #5069187
