5 Bellwood LaneCornwall On HudsonNY12520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cornwall On Hudson at 5 Bellwood Lane, Cornwall On Hudson, NY, 12520 priced at $758,000 converts $1,920/mo rent into after a $3,710/mo obligation. Total monthly income equals $1,920/mo. Return on cash invested prints 4.94% in year one, and rental yield reads 3.04% against a $758,000 entry. Equity gained on principal adds $4,891/yr, while 5% annual appreciation compiles into $209,421 by year five. Five-year ROI reaches 23.21% and total cumulative return in cash sums $57,873. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $3,710/mo payment, not borrower’s personal income.
Single Family
Built in 1970
3.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12520, Cornwall On Hudson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,208 (100%) |
| Owner Occupied HU | 734 (60.8%) |
| Renter Occupied HU | 383 (31.7%) |
| Vacant Housing Units | 91 ( 7.5%) |
| Median Home Value | $518,265 |
| Average Home Value | $578,573 |
Housing Distribution
Address Breakdown
Residential
1,312
Single Family
1,200
Multi-Family
112
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bettina Louise Sturm • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls ID: #859966