5 Belfair CtHilton Head IslandSC29928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hilton Head Island at 5 Belfair Ct, Hilton Head Island, SC, 29928 priced at $1,025,000 pairs $8,402/mo rent with $2,062/mo cash flow after a $5,017/mo payment. Total monthly income equals $8,402/mo, and annual cash flow comes to $24,743/yr on $332,100 invested. Return on cash invested is 27.82% in year one, and rental yield stands at 9.84% on a $1,025,000 basis. Equity gained on principal adds $6,614/yr, and 5% annual appreciation accumulates to $283,189 by year five. Five-year ROI measures 145.15% and total cumulative return in cash reaches $482,056. For financing, Ziffy Mortgage’s DSCR program evaluates $8,402/mo property income against a $5,017/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29928, Hilton Head Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,750 (100%) |
| Owner Occupied HU | 7,186 (38.3%) |
| Renter Occupied HU | 1,395 ( 7.4%) |
| Vacant Housing Units | 10,169 (54.2%) |
| Median Home Value | $839,869 |
| Average Home Value | $990,544 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
10,427
Multi-Family
2,124
Businesses
896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marsha Handy • Sea Pines Real Estate - The Cottage Group, LLC (506)
Mls Name: REsides, Inc.
Mls Provider:
Mls ID: #453786
Disclaimer: We do not attempt to independently verify the currency, completeness, accuracy or authenticity of the data contained herein. It may be subject to transcription and transmission errors. Accordingly, the data is provided on an as is as available basis only and may not reflect all real estate activity in the market. 2025 REsides, Inc. All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REsides, Inc.