5 Baker StreetStaatsburgNY12580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staatsburg at 5 Baker Street, Staatsburg, NY, 12580 priced at $420,000 converts $3,300/mo rent into $495/mo cash flow after a $2,056/mo obligation. Total monthly income equals $3,300/mo, and annual cash flow totals $5,940/yr on $139,230 invested. Return on cash invested prints 24.18% in year one, and rental yield reads 9.43% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 126.35% and total cumulative return in cash sums $175,915. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,300/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 1900
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12580, Staatsburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,971 (100%) |
| Owner Occupied HU | 1,383 (70.2%) |
| Renter Occupied HU | 375 (19.0%) |
| Vacant Housing Units | 213 (10.8%) |
| Median Home Value | $510,913 |
| Average Home Value | $624,837 |
Housing Distribution
Address Breakdown
Residential
1,521
Single Family
1,439
Multi-Family
82
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Tirums • eXp Realty
Mls Name: OneKey MLS
Mls ID: #856917