5 Ambrose Way #5, Shirley, MA, 01464 | $115/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Ambrose Way #5, Shirley, MA, 01464 | $115/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
615 sft

43 Hamilton St APT 24, Leominster, MA, 01453

8 Bed
4 Bath
4965 sft

19 Elizabeth St, Worcester, MA, 01605

3 Bed
2 Bath
1308 sft

32 West St, Paxton, MA, 01612

2 Bed
2 Bath
1255 sft

31 Ambrose Way #31, Shirley, MA, 01464

Nearby investment properties with comparable prices

2 Bed
2 Bath
1255 sft

7 Ambrose Way #5, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

31 Ambrose Way #31, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

29 Ambrose Way #29, Shirley, MA, 01464

2 Bed
1 Bath
768 sft

47 Alvarado Ave APT 2D, Worcester, MA, 01604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Shirley at 5 Ambrose Way #5, Shirley, MA, 01464 generates $1,897/mo in rent and, after a $1,384/mo payment, leaves $115/mo in cash flow. Total monthly income is $1,897/mo, and annual cash flow is $1,377/yr on $93,748 invested. Return on cash invested sits at 21.38% in year one, and rental yield is 8.05% on a $282,800 entry. Equity gained on principal adds $1,825/yr, while 5% annual appreciation builds toward $78,132 over five years. Five-year ROI reaches 110.86% and total cumulative return in cash sums $103,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,897/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

9 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Village at Shirley StationShirley's premier new construction community offering 48 two and three-bedroom thoughtfully designed townhomes, each with a full basement, energy-efficient construction, and much more! Youll love the tranquil neighborhood setting of this new community, which is just seconds from the MBTA commuter rail with service to Boston and Benjamin Hill Park, which offers seasonal swimming and outdoor recreation. These new homes feature many upscale premium finishes and options to customize your new home. Experience the perfect balance of suburban tranquility and urban accessibility at The Village at Shirley Station. Whether you are a first-time homebuyer, downsizing, or seeking a modern lifestyle, this community offers an exceptional opportunity to own a brand-new townhome in a desirable location at prices you wont find anywhere!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,707 (100%)
Owner Occupied HU	1,956 (72.3%)
Renter Occupied HU	632 (23.3%)
Vacant Housing Units	119 ( 4.4%)
Median Home Value	$533,333
Average Home Value	$622,294